CRB Monitor News
No Result
View All Result
  • Login
  • Register
  • Licensing
  • Regulation
  • Markets
  • Securities
  • Research
SUBSCRIBE
  • Licensing
  • Regulation
  • Markets
  • Securities
  • Research
No Result
View All Result
CRB Monitor News
No Result
View All Result

CRB Monitor Chart of the Month – October 2025

1-Year Cash Projections for Tier 1 CRBs - Update

James Francis by James Francis
12 hours ago
Reading Time: 4 mins read
0
Home Securities

This month we are taking fresh look at the near-term health of the largest 20 pure play Tier 1 CRBs, as we consider what investors have to look forward to given the latest wave of positive sentiment in the cannabis industry. Similar to our original analysis in 2023, sentiment (relative to fundamentals) overwhelmingly drives cannabis equity prices. Bid-ask spreads have widened and trade volumes have shrunk to the point where the mere hint at progress toward (or a stall from) cannabis reform can move markets by double digit percentages. In other words, cannabis equity volatility has not changed in the 2 years since we published the original analysis.

Besides the fact that the relationship between Tier 1 and Tier 2 CRBs eventually mean reverts (which it has), we can see that cannabis stocks significantly underperformed the broad US market. Why is it important to look at this chart? We feel that cannabis equities are largely sentiment-driven, and tend to rise and fall based on the progress (or lack thereof) toward reforms in the United States. These sentiments tend to fall into the categories of “hope” and “lost hope”, and for the above-referenced time period, cannabis equities delivered a positive return, albeit far lower than US equities  (around 20% for both Tier 1 and Tier 2).

RELATED POSTS

CRB Monitor Securities Update | September 2025

CRB Monitor Securities Update | August 2025

CRB Monitor Securities Update | July 2025

Aside from sentiment this performance will always be dampened by CRBs’ headwinds at the state level, whereby they are not only taxed at a high rate, but also face competition from both the illicit marijuana market and now intoxicating hemp as well. If and when these headwinds (along with federal legalization and bank reforms) are dealt with permanently, the performance for cannabis equities might be more in line with the US market. But not yet.

Balance Sheet Cash and Cash Equivalents   

The two tables below, the first from our original 2023 Chart of the Month and the second from 2025, show the largest 20 pure play Tier 1 CRBs at the time of each of the analyses. For each of these companies we extracted cash, revenue, and expense data from the previous 2 years of balance sheets and income statements in order to project the next 12 months of balance sheet cash and cash equivalents assuming the status quo on the income statement.

CRB Monitor CRB Monitor CRB Monitor

What should jump out first, before digging into the financials, are the incredible shrinking market caps for these companies. Even with the meteoric returns of the last 2 months, cannabis equities have gotten so small that investors could easily (either intentionally or otherwise) overlook them. Some institutions’ compliance screens might toss a number of them on a restrictions list for their size and average trade volume alone, not just due to their illegality. Household names like Green Thumb, Curaleaf, and even industry titans like Canopy Growth have lost more than half their value in the last two years alone and most of the above companies have lost more than 80% from their 2021 historical highs.

12-Month Cash Projections

The other really interesting development is the trend in CRBs’ cash projections as a percentage of market cap. Using the last 12 months’ income statements, we estimated cash balances 12 months into the future (September 2026) and calculated their percentage of market cap and revenue. And what a difference a couple of years has made. For the most part, cash and cash equivalents have grown as a percentage of market cap, which indicates that cash has remained stable as market caps have shrunk. This reflects a defensive position, which should be no surprise given the state of the cannabis industry and all of its prevailing headwinds.

As we noted with our original pass at this research, we see a varying approach to financial management across this list of the largest Tier 1 CRBs, and the levels of cash and cash equivalents on the balance sheet do not necessarily reflect the size of either the company or its revenues. With that said, the three largest CRBs (CURA, GTII, TRUL) all have projected excess cash in a range of 30-45% of market cap – a drastic increase from 2023, largely due to depressed share prices. Most of the rest of the CRBs on the list are similar if not higher, while Vireo Growth and Grown Rogue maintain a comparatively low cash balance (9% and 14%, respectively).

We found a few extreme examples of CRBs playing defense – Ascend Wellness (232%), High Tide (118%) and SNDL (94%). Why are these numbers so outrageously high? There are several explanations, such as risk management, preservation of working capital, and downside protection. But this approach also comes at a price, given that money that is held in cash is not being put to work earning revenue or investment returns.

We also thought it might be interesting to add another dimension by cross-referencing these numbers with recent CRB Monitor Strength of Theme (SOT) data. Strength of Theme is a comparative measure of operational diversification that is constructed using license data and other information from the CRB Monitor database. While the SOT factors do not appear to have a wide range, there are some noteworthy differences and those CRBs that are green in both the % of cash column and the SOT column might be considered the less risky of the bunch, but we would add (as we stated above) extremely high cash balances can be a drag on operating revenue and share returns.

CRB Monitor is not in the business of stock selection or making buy/sell recommendations; however, our research provides some insight into the overall strength and health of the companies that are fighting this battle every day. And the strategy behind the  management of cash is a bet that strikes a delicate balance between risk and return in this environment of uncertainty.

Wondering what a Tier 1, Tier 2 or Tier 3 CRB is?

See our seminal ACAMS Today white paper, Defining “Marijuana-Related Business,” and its update, Defining “Cannabis-Related Business”.

Wondering what a Tier 1, Tier 2 or Tier 3 DARB is?

See our seminal ACAMS Today white paper Defining ‘Digital Asset-related Business’ and Digital-Asset Related Businesses – What Financial Institutions Need to Know

 

 

Keep up with all the news impacting the regulated cannabis market with the CRB Monitor weekly news digest. Subscribe now.
Tags: Cannabis Related BusinessCannabis Securitiesmarket performance
ShareTweet
James Francis

James Francis

James Francis, CFA, is a 30-year veteran of the financial services industry, including portfolio management and research at Deutsche Bank, Northern Trust and State Street. Most recently was Head of Research at ETF Managers Group, where he managed one of the world’s largest cannabis-themed ETFs.

Related Posts

Markets

CRB Monitor Securities Update | September 2025

9 hours ago
Markets

CRB Monitor Securities Update | August 2025

4 weeks ago
Markets

CRB Monitor Securities Database Adds New Cannabis-Linked Sectors

1 month ago
Markets

CRB Monitor Securities Update | July 2025

2 months ago
Next Post

CRB Monitor Securities Update | September 2025

Leave a Reply Cancel reply

Your email address will not be published. Required fields are marked *

CRB Monitor Securities Update | September 2025

October 22, 2025

CRB Monitor Chart of the Month – October 2025

October 22, 2025
CRB Monitor News

Michigan Cultivator Surrenders Grow Licenses

October 16, 2025

CRB Monitor Securities Update | September 2025

by James Francis
October 22, 2025
0

For the better part of the last five years, we have used this space to offer monthly commentary on the...

CRB Monitor Chart of the Month – October 2025

by James Francis
October 22, 2025
0

This month we are taking fresh look at the near-term health of the largest 20 pure play Tier 1 CRBs,...

CRB Monitor News

Michigan Cultivator Surrenders Grow Licenses

by Zack Huffman
October 16, 2025
0

Michigan operator Cherry Industries surrendered its cultivation license and agreed to not apply for a new one, under a September...

CRB Monitor-Marijuana-Related Business SARs by Type-4Q2024

Marijuana Banking Data Show Signs of Stabilization

by Maria Brosnan
October 14, 2025
0

Recently released fourth quarter 2024 marijuana-related Suspicious Activity Report (SAR) data show cannabis banking has started to stabilize, except in...

CRB Monitor

Cannabis Corporate Intelligence

  • About us
  • Editorial
  • Home
  • My account
  • Privacy Policy
  • Subscription
  • Legislation
  • Licensing
  • Litigation
  • Markets
  • Premium
  • Regulation
  • Research
  • Securities
  • Uncategorized
  • Resources
  • Leadership

© 2023-2025 Enhanced Compliance Solutions Inc.

Welcome Back!

Login to your account below

Forgotten Password? Sign Up

Create New Account!

Fill the forms bellow to register

All fields are required. Log In

Retrieve your password

Please enter your username or email address to reset your password.

Log In
No Result
View All Result
  • About us
  • Account
  • Cart
  • Checkout
    • Confirmation
    • Order History
    • Receipt
    • Transaction Failed
  • Checkout
  • Editorial
  • Home
  • Login
  • My account
  • Newsletter
  • Privacy Policy
  • Subscribe data
  • Subscribe to our weekly licensing news digest
  • Subscription
    • Register to receive full access

© 2023-2025 Enhanced Compliance Solutions Inc.

×